Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net loss $ (7,295) $ (11,975)
Adjustments to reconcile net loss to net cash provided by in operating activities:    
Depreciation expense 4,888 3,901
Amortization expense 4,674 4,802
Amortization of debt issuance costs 302 286
Lease incentives 1,854 2,268
Loss on disposal of businesses 0 600
Non-cash operating lease expense 6,850 5,857
Equity-based compensation 2,340 3,902
Changes in operating assets and liabilities:    
Accounts receivable, net 1,010 (16,625)
Inventory 7,121 5,140
Prepaid expenses and other current assets (1,290) 2,304
Accounts payable 10,747 12,957
Income taxes payable (5) (1,097)
Accrued liabilities (5,877) 276
Sales returns reserve (100) 2,124
Deferred revenue (121) 490
Lease liabilities (6,372) (5,197)
Net cash provided by operating activities 18,726 10,013
Cash flows from investing activities:    
Purchases of property and equipment (6,911) (7,922)
Net cash used in investing activities (6,911) (7,922)
Cash flows from financing activities:    
Proceeds from line of credit, net of issuance costs 0 27,300
Repayment of line of credit (8,200) (26,300)
Repayment of debt (3,187) (4,200)
Taxes paid related to net share settlement of equity awards (595) (376)
Proceeds from issuances under equity-based compensation plans 92 126
Repurchase of shares 0 (367)
Net cash used in financing activities (11,890) (3,817)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 866 816
Net (decrease) increase in cash, cash equivalents and restricted cash 791 (910)
Cash, cash equivalents and restricted cash at beginning of period 22,514 26,479
Cash, cash equivalents and restricted cash at end of period 23,305 25,569
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 21,050 23,105
Restricted cash, included in prepaid expenses and other current assets 38 590
Restricted cash, included in other assets 2,217 1,874
Total cash, cash equivalents and restricted cash $ 23,305 $ 25,569